{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["e2730a64080013e9"],"read":"whole","date_system":"1900"}

{"sheet":"e2730a64080013e9","index":0,"n_rows":5,"n_cols":9,"rows_kept":5}
["Week","Category","Budgeted Amount","Actual Amount","Difference"]
[1,"Groceries",{"v":200,"d":"$200"},{"v":195,"d":"$195"},{"v":5,"d":"$5"},null,null,"Total Budget: ",{"$f":"SUM(C:C)","v":700}]
[1,"Utilities",{"v":150,"d":"$150"},{"v":150,"d":"$150"},{"v":0,"d":"$0"},null,null,"Total Spent:",{"$f":"SUM(D:D)","v":705}]
[2,"Groceries",{"v":200,"d":"$200"},{"v":210,"d":"$210"},{"v":-10,"d":"($10)"},null,null,"Difference:",{"$f":"SUM(E:E)","v":-5}]
[2,"Utilities",{"v":150,"d":"$150"},{"v":150,"d":"$150"},{"v":0,"d":"$0"}]